{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["GK01 2017年收入支出决算表","GK02 2017年收入决算表","GK03 2017年支出决算表","GK04 2017年财政拨款收入支出决算总表","GK05 2017年一般公共预算财政拨款支出决算表（一）","GK06 2017年一般公共预算财政拨款支出决算表（二）","GK07 2017年一般公共预算财政拨款“三公”经费支出决算表","GK08 2017年政府性基金预算财政拨款收入支出决算表","GK09 2017年部门决算公开相关信息统计表","FMDM 封面代码"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK01 2017年收入支出决算表","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[2,0,2,2],[2,3,2,5],[39,0,39,5]],"flags":["formulas_cached_only"]}
[null,null,"2017年收入支出决算表"]
["编制单位：山西省财政税务专科学校",null,"2017年",null,null,"金额单位：元"]
["收入","收入","收入","支出","支出","支出"]
["项目","行次","金额","项目","行次","金额"]
["栏次",null,"1","栏次",null,"2"]
["一、财政拨款收入","1",{"v":77801165,"d":"77,801,165.00"},"一、一般公共服务支出","37",{"v":0,"d":"0.00"}]
["　　其中：政府性基金预算财政拨款","2",{"v":122665,"d":"122,665.00"},"二、外交支出","38",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":32500000,"d":"32,500,000.00"},"四、公共安全支出","40",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","41",{"v":103309119.4,"d":"103,309,119.40"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":209000,"d":"209,000.00"}]
["六、其他收入","7",{"v":6184958.49,"d":"6,184,958.49"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","44",{"v":8996800,"d":"8,996,800.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","45",{"v":3589400,"d":"3,589,400.00"}]
[null,"10",null,"十、节能环保支出","46",{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","47",{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","48",{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","49",{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","51",{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","52",{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","53",{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","55",{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","56",{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","57",{"v":122665,"d":"122,665.00"}]
[null,"22",null,"二十二、债务还本支出","58",{"v":0,"d":"0.00"}]
[null,"23",null,"二十三、债务付息支出","59",{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":116486123.49,"d":"116,486,123.49"},"本年支出合计","60",{"v":116226984.4,"d":"116,226,984.40"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"    结余分配","61",{"v":1681983,"d":"1,681,983.00"}]
["    年初结转和结余","26",{"v":17704087.3,"d":"17,704,087.30"},"      交纳所得税","62",{"v":0,"d":"0.00"}]
["      基本支出结转","27",{"v":15000,"d":"15,000.00"},"      提取职工福利基金","63",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28",{"v":17689087.3,"d":"17,689,087.30"},"      转入事业基金","64",{"v":1681983,"d":"1,681,983.00"}]
["      经营结余","29",{"v":0,"d":"0.00"},"      其他","65",{"v":0,"d":"0.00"}]
[null,"30",null,"    年末结转和结余","66",{"v":16281243.39,"d":"16,281,243.39"}]
[null,"31",null,"      基本支出结转","67",{"v":0,"d":"0.00"}]
[null,"32",null,"      项目支出结转和结余","68",{"v":16281243.39,"d":"16,281,243.39"}]
[null,"33",null,"      经营结余","69",{"v":0,"d":"0.00"}]
["总计","36",{"v":134190210.79,"d":"134,190,210.79"},"总计","70",{"v":134190210.79,"d":"134,190,210.79"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。","注：本表反映部门本年度的总收支和年末结转结余情况。","注：本表反映部门本年度的总收支和年末结转结余情况。","注：本表反映部门本年度的总收支和年末结转结余情况。","注：本表反映部门本年度的总收支和年末结转结余情况。","注：本表反映部门本年度的总收支和年末结转结余情况。"]

{"sheet":"GK02 2017年收入决算表","index":1,"n_rows":26,"n_cols":11,"rows_kept":26,"merged":[[2,0,2,3],[2,4,5,4],[2,5,5,5],[2,6,5,6],[2,7,5,7],[2,8,5,8],[2,9,5,9],[2,10,5,10],[3,0,5,2],[3,3,5,3],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"2017年收入决算表"]
["编制单位：山西省财政税务专科学校",{"$nulls":4},"2017年",{"$nulls":4},"金额单位：元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":116486123.49,"d":"116,486,123.49"},{"v":77801165,"d":"77,801,165.00"},{"v":0,"d":"0.00"},{"v":32500000,"d":"32,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6184958.49,"d":"6,184,958.49"}]
[{"$nulls":4},{"v":116486123.49,"d":"116,486,123.49"},{"v":77801165,"d":"77,801,165.00"},{"v":0,"d":"0.00"},{"v":32500000,"d":"32,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6184958.49,"d":"6,184,958.49"}]
["2050305","2050305","2050305","高等职业教育",{"v":103677258.49,"d":"103,677,258.49"},{"v":69434500,"d":"69,434,500.00"},{"v":0,"d":"0.00"},{"v":28057800,"d":"28,057,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6184958.49,"d":"6,184,958.49"}]
["2050305","2050305","2050305","  高等职业教育",{"v":103677258.49,"d":"103,677,258.49"},{"v":69434500,"d":"69,434,500.00"},{"v":0,"d":"0.00"},{"v":28057800,"d":"28,057,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6184958.49,"d":"6,184,958.49"}]
["2060399","2060399","2060399","其他应用研究支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060399","2060399","2060399","  其他应用研究支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","事业单位离退休",{"v":901000,"d":"901,000.00"},{"v":901000,"d":"901,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":901000,"d":"901,000.00"},{"v":901000,"d":"901,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","机关事业单位基本养老保险缴费支出",{"v":5782700,"d":"5,782,700.00"},{"v":3469600,"d":"3,469,600.00"},{"v":0,"d":"0.00"},{"v":2313100,"d":"2,313,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":5782700,"d":"5,782,700.00"},{"v":3469600,"d":"3,469,600.00"},{"v":0,"d":"0.00"},{"v":2313100,"d":"2,313,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","机关事业单位职业年金缴费支出",{"v":2313100,"d":"2,313,100.00"},{"v":1387900,"d":"1,387,900.00"},{"v":0,"d":"0.00"},{"v":925200,"d":"925,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",{"v":2313100,"d":"2,313,100.00"},{"v":1387900,"d":"1,387,900.00"},{"v":0,"d":"0.00"},{"v":925200,"d":"925,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","其他计划生育事务支出",{"v":205800,"d":"205,800.00"},{"v":205800,"d":"205,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":205800,"d":"205,800.00"},{"v":205800,"d":"205,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","事业单位医疗★",{"v":3383600,"d":"3,383,600.00"},{"v":2179700,"d":"2,179,700.00"},{"v":0,"d":"0.00"},{"v":1203900,"d":"1,203,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":3383600,"d":"3,383,600.00"},{"v":2179700,"d":"2,179,700.00"},{"v":0,"d":"0.00"},{"v":1203900,"d":"1,203,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","其他政府性基金及对应专项债务收入安排的支出",{"v":122665,"d":"122,665.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":122665,"d":"122,665.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。"]

{"sheet":"GK03 2017年支出决算表","index":2,"n_rows":28,"n_cols":10,"rows_kept":28,"merged":[[2,0,2,3],[2,4,5,4],[2,5,5,5],[2,6,5,6],[2,7,5,7],[2,8,5,8],[2,9,5,9],[3,0,5,2],[3,3,5,3],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2017年支出决算表"]
["编制单位：山西省财政税务专科学校",{"$nulls":3},"2017年",{"$nulls":4},"金额单位：元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":116226984.4,"d":"116,226,984.40"},{"v":80047675.49,"d":"80,047,675.49"},{"v":36179308.91,"d":"36,179,308.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":116226984.4,"d":"116,226,984.40"},{"v":80047675.49,"d":"80,047,675.49"},{"v":36179308.91,"d":"36,179,308.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","高等教育",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","  高等教育",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","高等职业教育",{"v":103294119.4,"d":"103,294,119.40"},{"v":67446475.49,"d":"67,446,475.49"},{"v":35847643.91,"d":"35,847,643.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":103294119.4,"d":"103,294,119.40"},{"v":67446475.49,"d":"67,446,475.49"},{"v":35847643.91,"d":"35,847,643.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060399","2060399","2060399","其他应用研究支出",{"v":209000,"d":"209,000.00"},{"v":0,"d":"0.00"},{"v":209000,"d":"209,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060399","2060399","2060399","  其他应用研究支出",{"v":209000,"d":"209,000.00"},{"v":0,"d":"0.00"},{"v":209000,"d":"209,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","事业单位离退休",{"v":901000,"d":"901,000.00"},{"v":901000,"d":"901,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":901000,"d":"901,000.00"},{"v":901000,"d":"901,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","机关事业单位基本养老保险缴费支出",{"v":5782700,"d":"5,782,700.00"},{"v":5782700,"d":"5,782,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":5782700,"d":"5,782,700.00"},{"v":5782700,"d":"5,782,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","机关事业单位职业年金缴费支出",{"v":2313100,"d":"2,313,100.00"},{"v":2313100,"d":"2,313,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",{"v":2313100,"d":"2,313,100.00"},{"v":2313100,"d":"2,313,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","其他计划生育事务支出",{"v":205800,"d":"205,800.00"},{"v":205800,"d":"205,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":205800,"d":"205,800.00"},{"v":205800,"d":"205,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","事业单位医疗★",{"v":3383600,"d":"3,383,600.00"},{"v":3383600,"d":"3,383,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":3383600,"d":"3,383,600.00"},{"v":3383600,"d":"3,383,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","其他政府性基金及对应专项债务收入安排的支出",{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。","注：本表反映部门本年度取得的各项支出情况。"]

{"sheet":"GK04 2017年财政拨款收入支出决算总表","index":3,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[2,0,2,2],[2,3,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7],[36,0,36,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"2017年财政拨款收入支出决算总表"]
["编制单位：山西省财政税务专科学校",null,null,"2017年",{"$nulls":3},"金额单位：元"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出"]
["项    目","行次","金额","项目","行次","金额","金额","金额"]
["项    目","行次","金额","项目","行次","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次",null,"1","栏    次",null,"2","3","4"]
["一、一般公共预算财政拨款","1",{"v":77678500,"d":"77,678,500.00"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":122665,"d":"122,665.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"3",null,"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"4",null,"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"5",null,"五、教育支出","35",{"v":70653500,"d":"70,653,500.00"},{"v":70653500,"d":"70,653,500.00"},{"v":0,"d":"0.00"}]
[null,"6",null,"六、科学技术支出","36",{"v":209000,"d":"209,000.00"},{"v":209000,"d":"209,000.00"},{"v":0,"d":"0.00"}]
[null,"7",null,"七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","38",{"v":5758500,"d":"5,758,500.00"},{"v":5758500,"d":"5,758,500.00"},{"v":0,"d":"0.00"}]
[null,"9",null,"九、医疗卫生与计划生育支出","39",{"v":2385500,"d":"2,385,500.00"},{"v":2385500,"d":"2,385,500.00"},{"v":0,"d":"0.00"}]
[null,"10",null,"十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"18",null,"十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、其他支出","51",{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"}]
[null,"22",null,"二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"23",null,"二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","24",{"v":77801165,"d":"77,801,165.00"},"本年支出合计","77",{"v":79129165,"d":"79,129,165.00"},{"v":79006500,"d":"79,006,500.00"},{"v":122665,"d":"122,665.00"}]
[null,"25",null,null,"78"]
["年初财政拨款结转和结余","26",{"v":12312000,"d":"12,312,000.00"},"年末财政拨款结转和结余","79",{"v":10984000,"d":"10,984,000.00"},{"v":10984000,"d":"10,984,000.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":12312000,"d":"12,312,000.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":10984000,"d":"10,984,000.00"},{"v":10984000,"d":"10,984,000.00"},{"v":0,"d":"0.00"}]
[null,"29",null,null,"82"]
["总计","30",{"v":90113165,"d":"90,113,165.00"},"总计","83",{"v":90113165,"d":"90,113,165.00"},{"v":89990500,"d":"89,990,500.00"},{"v":122665,"d":"122,665.00"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。"]

{"sheet":"GK05 2017年一般公共预算财政拨款支出决算表（一）","index":4,"n_rows":26,"n_cols":7,"rows_kept":26,"merged":[[2,0,2,3],[2,4,5,4],[2,5,5,5],[2,6,5,6],[3,0,5,2],[3,3,5,3],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"2017年一般公共预算财政拨款支出决算表（一）"]
["编制单位：山西省财政税务专科学校",null,null,"2017年",null,null,"金额单位：元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出"]
["类","款","项","栏次","1","2","3"]
["类","款","项","合计",{"v":79006500,"d":"79,006,500.00"},{"v":46094700,"d":"46,094,700.00"},{"v":32911800,"d":"32,911,800.00"}]
[{"$nulls":4},{"v":79006500,"d":"79,006,500.00"},{"v":46094700,"d":"46,094,700.00"},{"v":32911800,"d":"32,911,800.00"}]
["2050205","2050205","2050205","高等教育",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","  高等教育",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","高等职业教育",{"v":70638500,"d":"70,638,500.00"},{"v":37935700,"d":"37,935,700.00"},{"v":32702800,"d":"32,702,800.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":70638500,"d":"70,638,500.00"},{"v":37935700,"d":"37,935,700.00"},{"v":32702800,"d":"32,702,800.00"}]
["2060399","2060399","2060399","其他应用研究支出",{"v":209000,"d":"209,000.00"},{"v":0,"d":"0.00"},{"v":209000,"d":"209,000.00"}]
["2060399","2060399","2060399","  其他应用研究支出",{"v":209000,"d":"209,000.00"},{"v":0,"d":"0.00"},{"v":209000,"d":"209,000.00"}]
["2080502","2080502","2080502","事业单位离退休",{"v":901000,"d":"901,000.00"},{"v":901000,"d":"901,000.00"},{"v":0,"d":"0.00"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":901000,"d":"901,000.00"},{"v":901000,"d":"901,000.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","机关事业单位基本养老保险缴费支出",{"v":3469600,"d":"3,469,600.00"},{"v":3469600,"d":"3,469,600.00"},{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":3469600,"d":"3,469,600.00"},{"v":3469600,"d":"3,469,600.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","机关事业单位职业年金缴费支出",{"v":1387900,"d":"1,387,900.00"},{"v":1387900,"d":"1,387,900.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",{"v":1387900,"d":"1,387,900.00"},{"v":1387900,"d":"1,387,900.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","其他计划生育事务支出",{"v":205800,"d":"205,800.00"},{"v":205800,"d":"205,800.00"},{"v":0,"d":"0.00"}]
["2100799","2100799","2100799","  其他计划生育事务支出",{"v":205800,"d":"205,800.00"},{"v":205800,"d":"205,800.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","事业单位医疗★",{"v":2179700,"d":"2,179,700.00"},{"v":2179700,"d":"2,179,700.00"},{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":2179700,"d":"2,179,700.00"},{"v":2179700,"d":"2,179,700.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","注：本表反映部门本年度一般公共预算财政拨款实际支出情况。"]

{"sheet":"GK06 2017年一般公共预算财政拨款支出决算表（二）","index":5,"n_rows":36,"n_cols":12,"rows_kept":36,"merged":[[35,0,35,5],[36,0,36,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"2017年一般公共预算财政拨款支出决算表（二）"]
["编制单位：山西省财政税务专科学校",{"$nulls":4},"2017年",{"$nulls":5},"金额单位：元"]
["经济分类科目编码","科目名称","金额","其中：基本支出","经济分类科目编码","科目名称","金额","其中：基本支出","经济分类科目编码","科目名称","金额","其中：基本支出"]
["301","工资福利支出",{"v":42153137.89,"d":"42,153,137.89"},{"v":34920865,"d":"34,920,865.00"},"302","商品和服务支出",{"v":15801851.73,"d":"15,801,851.73"},{"v":6861435,"d":"6,861,435.00"},"309","基本建设支出",{"v":0,"d":"0.00"},"—"]
["30101","基本工资",{"v":17512051.19,"d":"17,512,051.19"},{"v":17512051.19,"d":"17,512,051.19"},"30201","办公费",{"v":338583,"d":"338,583.00"},{"v":200000,"d":"200,000.00"},"30901","房屋建筑物购建",{"v":0,"d":"0.00"},"—"]
["30102","津贴补贴",{"v":458748.81,"d":"458,748.81"},{"v":458748.81,"d":"458,748.81"},"30202","印刷费",{"v":395618,"d":"395,618.00"},{"v":200000,"d":"200,000.00"},"30902","办公设备购置",{"v":0,"d":"0.00"},"—"]
["30103","奖金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30203","咨询费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30903","专用设备购置",{"v":0,"d":"0.00"},"—"]
["30104","其他社会保障缴费",{"v":2069800,"d":"2,069,800.00"},{"v":2069800,"d":"2,069,800.00"},"30204","手续费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30905","基础设施建设",{"v":0,"d":"0.00"},"—"]
["30106","伙食补助费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30205","水费",{"v":566695.6,"d":"566,695.60"},{"v":566695.6,"d":"566,695.60"},"30906","大型修缮",{"v":0,"d":"0.00"},"—"]
["30107","绩效工资",{"v":14991076.79,"d":"14,991,076.79"},{"v":8864465,"d":"8,864,465.00"},"30206","电费",{"v":970000,"d":"970,000.00"},{"v":800000,"d":"800,000.00"},"30907","信息网络及软件购置更新",{"v":0,"d":"0.00"},"—"]
["30108","机关事业单位基本养老保险缴费",{"v":3469600,"d":"3,469,600.00"},{"v":3469600,"d":"3,469,600.00"},"30207","邮电费",{"v":355025.98,"d":"355,025.98"},{"v":300000,"d":"300,000.00"},"30908","物资储备",{"v":0,"d":"0.00"},"—"]
["30109","职业年金缴费",{"v":1387900,"d":"1,387,900.00"},{"v":1387900,"d":"1,387,900.00"},"30208","取暖费",{"v":2351700,"d":"2,351,700.00"},{"v":2351700,"d":"2,351,700.00"},"30913","公务用车购置",{"v":0,"d":"0.00"},"—"]
["30199","其他工资福利支出",{"v":2263961.1,"d":"2,263,961.10"},{"v":1158300,"d":"1,158,300.00"},"30209","物业管理费",{"v":1100000,"d":"1,100,000.00"},{"v":79200,"d":"79,200.00"},"30919","其他交通工具购置",{"v":0,"d":"0.00"},"—"]
["303","对个人和家庭的补助",{"v":9159700,"d":"9,159,700.00"},{"v":4312400,"d":"4,312,400.00"},"30211","差旅费",{"v":276187.1,"d":"276,187.10"},{"v":100000,"d":"100,000.00"},"30999","其他基本建设支出",{"v":0,"d":"0.00"},"—"]
["30301","离休费",{"v":326837,"d":"326,837.00"},{"v":326837,"d":"326,837.00"},"30212","因公出国（境）费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"310","其他资本性支出",{"v":11891810.38,"d":"11,891,810.38"},{"v":0,"d":"0.00"}]
["30302","退休费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30213","维修（护）费",{"v":5000000,"d":"5,000,000.00"},{"v":0,"d":"0.00"},"31001","房屋建筑物购建",{"v":2084334.91,"d":"2,084,334.91"},{"v":0,"d":"0.00"}]
["30303","退职（役）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30214","租赁费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31002","办公设备购置",{"v":305769,"d":"305,769.00"},{"v":0,"d":"0.00"}]
["30304","抚恤金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30215","会议费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31003","专用设备购置",{"v":8749161,"d":"8,749,161.00"},{"v":0,"d":"0.00"}]
["30305","生活补助",{"v":304653.31,"d":"304,653.31"},{"v":304653.31,"d":"304,653.31"},"30216","培训费",{"v":328700,"d":"328,700.00"},{"v":0,"d":"0.00"},"31005","基础设施建设",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30306","救济费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30217","公务接待费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31006","大型修缮",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30307","医疗费",{"v":90946.69,"d":"90,946.69"},{"v":90946.69,"d":"90,946.69"},"30218","专用材料费",{"v":1188033.23,"d":"1,188,033.23"},{"v":0,"d":"0.00"},"31007","信息网络及软件购置更新",{"v":236680,"d":"236,680.00"},{"v":0,"d":"0.00"}]
["30308","助学金",{"v":6512300,"d":"6,512,300.00"},{"v":1665000,"d":"1,665,000.00"},"30224","被装购置费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31008","物资储备",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30309","奖励金",{"v":196550,"d":"196,550.00"},{"v":196550,"d":"196,550.00"},"30225","专用燃料费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31009","土地补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30310","生产补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30226","劳务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31010","安置补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30311","住房公积金",{"v":218400,"d":"218,400.00"},{"v":218400,"d":"218,400.00"},"30227","委托业务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31011","地上附着物和青苗补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30312","提租补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30228","工会经费",{"v":586400,"d":"586,400.00"},{"v":586400,"d":"586,400.00"},"31012","拆迁补偿",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30313","购房补贴",{"v":59450,"d":"59,450.00"},{"v":59450,"d":"59,450.00"},"30229","福利费",{"v":1026200,"d":"1,026,200.00"},{"v":1026200,"d":"1,026,200.00"},"31013","公务用车购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30314","采暖补贴",{"v":1450563,"d":"1,450,563.00"},{"v":1450563,"d":"1,450,563.00"},"30231","公务用车运行维护费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31019","其他交通工具购置",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30315","物业服务补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30239","其他交通费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31020","产权参股",{"v":0,"d":"0.00"},"—"]
["30399","其他对个人和家庭的补助支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30240","税金及附加费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"31099","其他资本性支出",{"v":515865.47,"d":"515,865.47"},{"v":0,"d":"0.00"}]
["30400","对企事业单位的补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30299","其他商品和服务支出",{"v":1318708.82,"d":"1,318,708.82"},{"v":651239.4,"d":"651,239.40"},"399","其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30401","企业政策性补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30700","债务利息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39906","赠与",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30402","事业单位补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30701","国内债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39907","贷款转贷",{"v":0,"d":"0.00"},"—"]
["30403","财政贴息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"30707","国外债务付息",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"39999","其他支出",{"v":0,"d":"0.00"},"—"]
["30499","其他对企事业单位的补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款支出明细情况（其中包括基本支出明细情况）。","注：本表反映部门本年度一般公共预算财政拨款支出明细情况（其中包括基本支出明细情况）。","注：本表反映部门本年度一般公共预算财政拨款支出明细情况（其中包括基本支出明细情况）。","注：本表反映部门本年度一般公共预算财政拨款支出明细情况（其中包括基本支出明细情况）。","注：本表反映部门本年度一般公共预算财政拨款支出明细情况（其中包括基本支出明细情况）。","注：本表反映部门本年度一般公共预算财政拨款支出明细情况（其中包括基本支出明细情况）。"]

{"sheet":"GK07 2017年一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[2,0,2,5],[2,6,2,11],[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,3,10],[3,11,4,11],[7,0,7,11]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"2017年一般公共预算财政拨款“三公”经费支出决算表"]
["编制单位：山西省财政税务专科学校",{"$nulls":4},"2017年",{"$nulls":5},"金额单位：元"]
["预算数","预算数","预算数","预算数","预算数","预算数","决算数","决算数","决算数","决算数","决算数","决算数"]
["合计","因公出国（境）费","公务用车购置及运行费","公务用车购置及运行费","公务用车购置及运行费","公务接待费","合计","因公出国（境）费","公务用车购置及运行费","公务用车购置及运行费","公务用车购置及运行费","公务接待费"]
["合计","因公出国（境）费","小计","公务用车购置费","公务用车运行费","公务接待费","合计","因公出国（境）费","小计","公务用车购置费","公务用车运行费","公务接待费"]
["1","2","3","4","5","6","7","8","9","10","11","12"]
[{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","注：本表反映部门本年度“三公”经费支出预决算情况。其中：预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。"]

{"sheet":"GK08 2017年政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[2,0,2,3],[2,4,5,4],[2,5,5,5],[2,6,2,8],[2,9,5,9],[3,0,5,2],[3,3,5,3],[3,6,5,6],[3,7,5,7],[3,8,5,8],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2017年政府性基金预算财政拨款收入支出决算表"]
["编制单位：山西省财政税务专科学校",{"$nulls":3},"2017年",{"$nulls":4},"金额单位：元"]
["项目","项目","项目","项目","年初结转和结余","本年收入","本年支出","本年支出","本年支出","年末结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","年初结转和结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","年初结转和结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","年初结转和结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","其他政府性基金及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"},{"v":122665,"d":"122,665.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","注：本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。"]

{"sheet":"GK09 2017年部门决算公开相关信息统计表","index":8,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[2,0,2,3],[8,0,8,3],[9,0,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,0,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,0,22,3]],"flags":["formulas_cached_only"]}
[null,"2017年部门决算公开相关信息统计表"]
["编制单位：山西省财政税务专科学校","2017年",null,"金额单位：元"]
["一、政府采购情况","一、政府采购情况","一、政府采购情况","一、政府采购情况"]
["项目","行次","采购预算","采购金额"]
["合计","1",{"v":18420000,"d":"18,420,000.00"},{"v":16010000,"d":"16,010,000.00"}]
["货物","2",{"v":14480000,"d":"14,480,000.00"},{"v":12480000,"d":"12,480,000.00"}]
["工程","3",{"v":1620000,"d":"1,620,000.00"},{"v":1440000,"d":"1,440,000.00"}]
["服务","4",{"v":2320000,"d":"2,320,000.00"},{"v":2090000,"d":"2,090,000.00"}]
[]
["二、机关运行经费","二、机关运行经费","二、机关运行经费","二、机关运行经费"]
["项目",null,"统计数","统计数"]
["（一）行政单位","5",{"v":0,"d":"0.00"},"0.00"]
["（二）参照公务员法管理事业单位","6",{"v":0,"d":"0.00"},"0.00"]
["三、国有资产占用情况","三、国有资产占用情况","三、国有资产占用情况","三、国有资产占用情况"]
["（一）车辆数合计（辆）","7",5,"5"]
["1.省部级领导干部用车","8",0,"0"]
["2.一般公务用车","9",5,"5"]
["3.一般执法执勤用车","10",0,"0"]
["4.特种专业技术用车","11",0,"0"]
["5.其他用车","12",0,"0"]
["（二）单价50万元以上通用设备（台、套）","13",0,"0"]
["（三）单价100万元以上专用设备（台、套）","14",0,"0"]
["注：本表反映部门本年度政府采购及机关运行经费和国有资产占用情况。","注：本表反映部门本年度政府采购及机关运行经费和国有资产占用情况。","注：本表反映部门本年度政府采购及机关运行经费和国有资产占用情况。","注：本表反映部门本年度政府采购及机关运行经费和国有资产占用情况。"]

{"sheet":"FMDM 封面代码","index":9,"n_rows":28,"n_cols":2,"rows_kept":28,"flags":["formulas_cached_only"]}
[null,"封面代码                     "]
["编制单位：山西省财政税务专科学校","2017年                                          金额单位："]
["单位名称","山西省财政税务专科学校"]
["单位负责人"]
["财务负责人"]
["填表人"]
["电话号码(区号)"]
["电话号码"]
["分机号"]
["单位地址"]
["组织机构代码（各级技术监督局核发）","405702094"]
["邮政编码"]
["财政预算代码"]
["单位预算级次"]
["单位所在地区（国家标准：行政区划代码）"]
["单位基本性质"]
["单位执行会计制度"]
["预算管理级次"]
["隶属关系"]
["部门标识代码"]
["国民经济行业分类"]
["新报因素"]
["上年代码"]
["报表类型","单户表"]
["备用码"]
["统一社会信用代码"]
["备用码一"]
["备用码二"]