{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收入总表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入总表","index":0,"n_rows":18,"n_cols":8,"rows_kept":18,"merged":[[0,0,0,7],[2,0,2,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7]],"flags":["formulas_cached_only"]}
["山西省财政税务专科学校2016年部门预算收入总表"]
[{"$nulls":7},"单位：万元"]
["项目",null,"本年收入合计","一般公共预算","政府性基金","纳入财政专户管理的事业收入","单位实有资金户结余金额","其他收入"]
["支出功能分类科目编码","科目名称",null,"基本支出"]
[null,"合计",{"v":8443.55,"d":"8,443.55"},{"v":5343.49,"d":"5,343.49"},{"v":0,"d":"0.00"},{"v":3100.06,"d":"3,100.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":8013.87,"d":"8,013.87"},{"v":5041.42,"d":"5,041.42"},{"v":0,"d":"0.00"},{"v":2972.45,"d":"2,972.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  20502","  普通教育",{"v":6599.37,"d":"6,599.37"},{"v":3626.92,"d":"3,626.92"},{"v":0,"d":"0.00"},{"v":2972.45,"d":"2,972.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2050205","    高等教育",{"v":6599.37,"d":"6,599.37"},{"v":3626.92,"d":"3,626.92"},{"v":0,"d":"0.00"},{"v":2972.45,"d":"2,972.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  20503","  职业教育",{"v":1414.5,"d":"1,414.50"},{"v":1414.5,"d":"1,414.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2050305","    高等职业教育",{"v":1414.5,"d":"1,414.50"},{"v":1414.5,"d":"1,414.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",70.63,70.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  20805","  行政事业单位离退休",70.63,70.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2080502","    事业单位离退休",70.63,70.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",359.05,231.44,{"v":0,"d":"0.00"},127.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  21005","  医疗保障",350.05,222.44,{"v":0,"d":"0.00"},127.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2100502","    事业单位医疗",350.05,222.44,{"v":0,"d":"0.00"},127.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  21007","  计划生育事务",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2100799","    其他计划生育事务支出",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]